Options Grants
Grant 1
Currency Conversion
Tax Settings
Custom Tax Stages
No custom tax stages defined yet.
Exercise Summary
Net Revenue
EUR 6,628.70
Net revenue generated from exercising 1,000 options
💰
Money Flow
You Keep: 55.2%
Give Away: 44.8%
📊
Total Summary
Total Options:
1,000
Number of Grants:
1
Total Exercise Cost:
USD 1,000.00
Total Exercise Profit (FMV):
USD 10,000.00
Total Sell Profit:
USD 12,000.00
Exercise Taxable Income:
USD 9,000.00
Capital Gains Taxable Income:
USD 2,000.00
Income Tax (30.0%):
-USD 2,300.45
Capital Gains Tax (20.0%):
-USD 340.81
Net Profit (USD):
USD 11,000.00
Net Before Conversion (USD):
USD 11,000.00
Exchange Rate Impact:
EUR 1,627.80
Conversion Fee:
-EUR 102.24
Final Net Profit (EUR):
EUR 6,628.70
Currency Conversion:
1 USD = 0.85 EUR
(-14.8%)
(-14.8%)
Tax Impact:
Income tax: USD 2,300.45 (30.0%);
Capital gains tax: USD 340.81 (20.0%)
Grant Details
Grant 1
1,000 options
Strike Price:
USD 1.00
Exercise FMV:
USD 10.00
Sell Price:
USD 12.00
Exercise Cost:
USD 1,000.00
Exercise Gain:
USD 9,000.00
Capital Gain:
USD 2,000.00
Income Tax:
-USD 2,300.45
Capital Tax:
-USD 340.81
Net Profit (USD):
USD 11,000.00
Final Net (EUR):
EUR 6,628.70